Figure 1: Experimental frame work
Figure 2: Screw type briquetting plant
Table 1: Physico-chemical Properties of Coffee Husk-Molasses briquette
Table 2: Physico-chemical Properties of Coffee Husk-Clay briquette

Sr. No.

Description

Quantity

Unit cost (Birr)

Total cost in (Birr)

1

Cooling conveyer

1

49,700

49,700

2

Hammer mill

2

45,200

90,400

3

Storage bin

1

47,000

47,000

4

Screw conveyer

2

50,850

1,01,700

5

Pre-heater

2

153,900

3,07,800

6

Furnace

1

252,950

2,52,950

7

Heater

2

175,500

3,51,000

 

Grand total

11

 

12,00,550

Source: http://matche.com and http://alibaba.com
Table 3: Estimation of purchased equipment cost

Sr. No.

Description

Units of  measurements

Quantity

Unit cost (birr)

Total cost (birr)

1

Coffee husk

Tones

7,350

300

22,05,000

2

PP-bag (100kg)

Pieces

68,159

5

3,40,795

Grand total                                                                                       25,45,795

Table 4: Annual materials requirement and cost

Sr. No.

Description

Req. No.

Salary/month (Birr)

Annual salary (Birr)

1

General manager

1

3000

36,000

2

Purchaser and sales person

2

900 * 2

21,600

3

Accountant

1

1,500

18,000

4

Secretary

1

1,100

13,200

5

Production supervisor

3

2000 * 3

72,000

6

Chemist

1

2,300

27,600

7

Mechanic

2

1,200 * 2

28,800

8

Electrician

2

1,200 * 2

28,800

9

Operator

12

2,300 * 12

331,200

10

Guard

3

700 * 3

25,200

 

Grand Total

28

 

602,400

Table 5: Manpower requirement and annual labor cost

Items

Cost (birr)

Raw material

2,545,795

Utilities

150,000

Labor cost direct

602,400

Maintenance (2% F.C.I)

96,044

Total operating cost

3,394,239

Table 6: Annual production cost